| Revenue | DKK 101K | +108% |
| EBITDA | DKK -219K | +38% |
| Net profit | DKK 644K | +135% |
| Total assets | DKK 11,7M | +6% |
| Equity | DKK 11,4M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 16.345 | 21 | -243 | -155 | -771 | -804 | -817 | -761 | -381 | -120 | 49 | 101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -440 | -405 | -400 | -320 |
| EBITDA | 1.860 | 16.345 | 21 | -243 | -155 | -771 | -804 | -817 | -761 | -821 | -525 | -351 | -219 |
| Depreciation & amort. | -0 | -26 | -26 | -26 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 1.860 | 16.319 | -5 | -269 | -189 | -805 | -838 | -851 | -795 | -856 | -560 | -386 | -253 |
| Net financials | 2.060 | 276 | -1.886 | -25 | 149 | 845 | -484 | 138 | -25 | 298 | -577 | -1.430 | 898 |
| Profit before tax | 2.042 | 16.595 | -1.891 | -294 | -40 | 40 | -1.322 | -714 | -821 | -558 | -1.136 | -1.815 | 644 |
| Tax | 41 | 52 | 28 | 23 | 75 | 132 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.001 | 16.543 | -1.919 | -318 | -116 | -92 | -1.322 | -714 | -821 | -558 | -1.136 | -1.815 | 644 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.131 | 23.437 | 21.243 | 20.051 | 18.919 | 18.233 | 16.426 | 15.673 | 14.609 | 14.027 | 12.858 | 11.019 | 11.666 |
| Equity | 7.083 | 23.377 | 21.198 | 19.781 | 18.655 | 18.103 | 16.381 | 15.613 | 14.537 | 13.922 | 12.729 | 10.854 | 11.438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 60 | 45 | 270 | 264 | 130 | 46 | 60 | 72 | 105 | 129 | 165 | 228 |
| Total debt | 48 | 60 | 45 | 270 | 264 | 130 | 46 | 60 | 72 | 105 | 129 | 165 | 228 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|