| Revenue | DKK 2,6M | +0% |
| EBITDA | DKK 400K | -86% |
| Net profit | DKK 317K | -88% |
| Total assets | DKK 31,8M | -5% |
| Equity | DKK 24,1M | -6% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 2.587 | 2.637 | 2.548 | 2.555 | 2.560 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.872 | 3.927 | 5.422 | 2.779 | 400 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.872 | 3.927 | 5.422 | 2.779 | 400 |
| Net financials | -108 | -101 | -93 | -90 | -83 |
| Profit before tax | 2.764 | 3.826 | 5.330 | 2.689 | 317 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.764 | 3.826 | 5.330 | 2.689 | 317 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 28.752 | 32.021 | 33.434 | 33.597 | 31.800 |
| Equity | 18.994 | 22.820 | 24.250 | 25.539 | 24.056 |
| Long-term debt | 7.289 | 6.670 | 6.288 | 5.778 | 0 |
| Short-term debt | 2.468 | 2.531 | 2.896 | 2.280 | 7.744 |
| Total debt | 9.758 | 9.201 | 9.184 | 8.058 | 7.744 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AM Audit | Audit | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2000 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 20–24.99% | 20–24.99% | 2010 | |
| Individual | 10–14.99% | 10–14.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mette Høffner | Audit | 0 companies |
| Jens Schaumann | Chairman | 0 companies |