| Revenue | DKK 0 | — |
| EBITDA | DKK -14K | +19% |
| Net profit | DKK -2,2M | -142% |
| Total assets | DKK 47,4M | -4% |
| Equity | DKK 25,1M | -14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -19 | -17 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -19 | -17 | -17 | -14 |
| Net financials | 8.008 | -8.371 | 3.365 | 5.538 | -2.231 |
| Profit before tax | 7.991 | -8.390 | 3.348 | 5.521 | -2.244 |
| Tax | 828 | -0 | -0 | 213 | -0 |
| Net profit | 7.163 | -8.390 | 3.348 | 5.309 | -2.244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 45.436 | 37.686 | 38.117 | 49.305 | 47.396 |
| Equity | 31.131 | 21.741 | 24.589 | 29.298 | 25.054 |
| Long-term debt | 413 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.891 | 15.945 | 13.528 | 20.007 | 22.342 |
| Total debt | 14.304 | 15.945 | 13.528 | 20.007 | 22.342 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HF | Audit | 2000 – 2007 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2013 | |
| Board of Directors | 2006 – 2007 | |
| Chairman | 2000 – 2013 | |
| Board of Directors | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Harry Fussing Andersen | Audit | 0 companies |
| Frank Eriksen | Board of Directors | 0 companies |
| Janne Marthal Krogh Lukassen | Board of Directors | 0 companies |
| Jørgen Flodgaard | Chairman | 0 companies |
| Poul Fjeldberg | Board of Directors | 0 companies |