| Revenue | DKK -4K | -94% |
| EBITDA | DKK -4K | +96% |
| Net profit | DKK -7K | +95% |
| Total assets | DKK 11K | -98% |
| Equity | DKK 1K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 982 | 965 | 1.229 | 1.766 | 943 | 1.112 | 1.214 | 63 | 799 | -64 | -4 |
| Staff expenses | -797 | -401 | -821 | -977 | -698 | -869 | -915 | -760 | -333 | -17 | -0 |
| EBITDA | 185 | 599 | 409 | 790 | 245 | 243 | 299 | -596 | 465 | -99 | -4 |
| Depreciation & amort. | 33 | 18 | -28 | -73 | -73 | -70 | -70 | 50 | -32 | -32 | -0 |
| EBIT | 152 | 581 | 380 | 717 | 172 | 172 | 229 | -647 | 433 | -131 | -4 |
| Net financials | -21 | -29 | 3 | -4 | -20 | -31 | -13 | -37 | -22 | -38 | -3 |
| Profit before tax | 132 | 552 | 383 | 713 | 153 | 141 | 216 | -683 | 411 | -169 | -7 |
| Tax | 13 | 142 | 92 | 171 | 36 | 31 | 55 | -147 | 153 | -23 | -0 |
| Net profit | 119 | 410 | 291 | 542 | 117 | 111 | 160 | -536 | 258 | -146 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.743 | 3.874 | 4.624 | 3.836 | 3.976 | 4.104 | 5.338 | 4.800 | 2.703 | 574 | 11 |
| Equity | 1.107 | 1.420 | 1.615 | 2.059 | 1.376 | 1.487 | 1.732 | 1.196 | 1.455 | 9 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.635 | 2.429 | 2.979 | 1.753 | 2.585 | 2.611 | 3.605 | 3.604 | 1.248 | 565 | 10 |
| Total debt | 2.635 | 2.429 | 2.979 | 1.753 | 2.585 | 2.611 | 3.605 | 3.604 | 1.248 | 565 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2001 | — | — |
CE | Audit | 2001 | — | — |
FS Unofficial title | Unofficial title | 2020 | — | — |
PJ Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 | |
Weldex Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Finn Stengård Alsgren | Unofficial title | 0 companies |
| Pia Jørgensen | Management | 0 companies |