| Revenue | DKK 90K | -6% |
| EBITDA | DKK 28K | -71% |
| Net profit | DKK 24K | +2% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK -2,5M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.896 | 1.669 | -207 | 95 | 90 |
| Staff expenses | -3.045 | -1.142 | -0 | -0 | -62 |
| EBITDA | 1.851 | 527 | -207 | 95 | 28 |
| Depreciation & amort. | -928 | -2.780 | -1.312 | -0 | -7 |
| EBIT | 924 | -2.253 | -1.519 | 95 | 21 |
| Net financials | -112 | 176 | -191 | -71 | 3 |
| Profit before tax | 812 | -2.077 | -1.710 | 24 | 24 |
| Tax | 354 | 26 | -23 | -0 | -0 |
| Net profit | 458 | -2.103 | -1.687 | 24 | 24 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.260 | 4.863 | 3.671 | 2.318 | 2.167 |
| Equity | 1.248 | -855 | -2.542 | -2.518 | -2.494 |
| Long-term debt | 2.705 | 0 | 1.500 | 0 | 0 |
| Short-term debt | 8.297 | 5.695 | 4.713 | 4.836 | 4.661 |
| Total debt | 11.002 | 5.695 | 6.213 | 4.836 | 4.661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OV Management | Management | 2001 |
| Former (1) | ||
BC Audit | Audit | 2001 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (4) | ||
| Board of Directors | 2001 – 2020 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2001 – 2026 | |
| Chairman | 2020 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Christensen | Audit | 0 companies |
| Ole Vadum Dahl | Management | 0 companies |
| Per Buttenschøn | Board of Directors | 0 companies |
| Poul Gudberg | Board of Directors | 0 companies |
| Ulla Riger Lau | Board of Directors | 0 companies |
| Dorthe Leonora Vadum Dahl | Chairman | 0 companies |
| Jan Højsgaard | Chairman | 0 companies |
| Ayoe Vadum Prehn | Board of Directors | 0 companies |