| Revenue | DKK 215,9M | +2% |
| EBITDA | DKK 121,6M | -13% |
| Net profit | DKK 65,2M | +21% |
| Total assets | DKK 3,4B | +3% |
| Equity | DKK 3B | +2% |
| Employees | 51 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 192.773 | 192.977 | 179.035 | 212.340 | 215.892 |
| Staff expenses | -0 | -23.310 | -24.672 | -25.802 | -32.152 |
| EBITDA | 127.765 | 116.069 | 112.153 | 140.333 | 121.552 |
| Depreciation & amort. | -72.311 | -91.992 | -90.469 | -93.623 | -83.749 |
| EBIT | 55.454 | 24.077 | 21.684 | 46.710 | 37.803 |
| Net financials | -657 | -450 | 365 | -287 | 20.423 |
| Profit before tax | 54.797 | 23.627 | 22.049 | 46.423 | 58.226 |
| Tax | -4.298 | -5.055 | -14.221 | -7.600 | -7.000 |
| Net profit | 59.095 | 28.682 | 36.270 | 54.023 | 65.226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.856.057 | 3.109.840 | 3.188.979 | 3.290.273 | 3.394.162 |
| Equity | 2.780.218 | 2.812.438 | 2.846.679 | 2.900.096 | 2.966.407 |
| Long-term debt | 40.272 | 246.729 | 286.817 | 346.013 | 355.661 |
| Short-term debt | 35.567 | 50.673 | 55.483 | 44.164 | 72.094 |
| Total debt | 75.839 | 297.402 | 342.300 | 390.177 | 427.755 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MU Management | Management | 2019 |
| Former (7) | ||
PB Management | Management | 2001 – 2001 |
AS | Deputy | 2014 – 2014 |
PF Management | Management | 2001 – 2009 |
PM Deputy | Deputy | 2018 – 2022 |
ID Deputy | Deputy | 2014 – 2018 |
CH Management | Management | 2010 – 2019 |
HA Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Chairman | 2026 | |
| Board of Directors | 2014 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (29) | ||
| Board of Directors | 2014 – 2018 | |
| Chairman | 2022 – 2026 | |
| Deputy Chairman | 2022 – 2026 | |
| Deputy Chairman | 2001 – 2002 | |
| Chairman | 2013 – 2018 | |
| Chairman | 2002 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2007 – 2010 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2001 – 2002 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2001 – 2007 | |
| Chairman | 2010 – 2013 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Deputy Chairman | 2002 – 2007 | |
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Anton Sathiesh Casipillai | Deputy | 0 companies |
| Palle Fløe Holm | Management | 0 companies |
| Pia Mandrup | Deputy | 0 companies |
| Ivan Drejer | Deputy | 0 companies |
| Mette Urup | Management | 0 companies |
| Christian Hagelskjær | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Inger Løjengaard Jakobsen | Board of Directors | 0 companies |
| Peter Juhl | Chairman | 0 companies |
| Lars Mogensen | Deputy Chairman | 0 companies |
| Gerhard Urban Wirenfeldt | Board of Directors | 0 companies |
| Ernst Finn Morsing | Deputy Chairman | 0 companies |
| Niels Jørgen Dueholm | Chairman | 0 companies |
| Jørgen Olsen | Chairman | 0 companies |
| Torsten Brask Møller Nielsen | Deputy Chairman | 0 companies |
| Anders Kristian Korsbæk Jensen | Board of Directors | 0 companies |
| Birthe Marie Harritz | Board of Directors | 0 companies |
| Bent Kornbek | Chairman | 0 companies |
| Søren Gytz Olesen | Board of Directors | 0 companies |
| Jørn Cato Nielsen | Chairman | 0 companies |
| Stine Damborg Hust | Chairman | 0 companies |
| Steffen Andreasen | Board of Directors | 0 companies |
| Flemming Lund | Board of Directors | 0 companies |
| Allan Clifford Christensen | Chairman | 0 companies |
| Mogens Boxill Lindgaard | Board of Directors | 0 companies |
| Lea Brun Flarup | Board of Directors | 0 companies |
| Rikke Cramer Christiansen | Board of Directors | 0 companies |
| Lone Langballe | Board of Directors | 0 companies |
| Bjarne Aastrup | Board of Directors | 0 companies |
| Benny Lajer Ragner | Chairman | 0 companies |
| Kurt Johansen | Board of Directors | 0 companies |
| Natja Hedegaard Gram | Board of Directors | 0 companies |
| Esben Bak Tøttrup | Board of Directors | 0 companies |
| Niels Kjeldgaard | Board of Directors | 0 companies |
| Ove Kent Jørgensen | Board of Directors | 0 companies |
| Nina Arnfeldt Hygum | Board of Directors | 0 companies |
| Jens Haugstrup Jensen | Board of Directors | 0 companies |
| Carl Ove Elgaard | Deputy Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Erik Haahr Møller Meyer | Board of Directors | 0 companies |
| Mona Jette Løgstrup | Board of Directors | 0 companies |
| Martin Sanderhoff | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Nikolai Hylleberg Norup | Board of Directors | 0 companies |
| Jan Lundgaard Andersen | Board of Directors | 0 companies |