| Revenue | DKK 14,5M | +5% |
| EBITDA | DKK 9,3M | +6% |
| Net profit | DKK 5,8M | +6% |
| Total assets | DKK 25,9M | -29% |
| Equity | DKK 19M | -39% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.720 | 9.077 | 12.999 | 13.889 | 14.541 |
| Staff expenses | -4.265 | -4.466 | -5.354 | -5.139 | -5.257 |
| EBITDA | 2.455 | 4.611 | 7.645 | 8.750 | 9.284 |
| Depreciation & amort. | -1.688 | -1.816 | -1.978 | -1.899 | -1.891 |
| EBIT | 767 | 2.795 | 5.667 | 6.851 | 7.393 |
| Net financials | 633 | 571 | 352 | 253 | 118 |
| Profit before tax | 1.401 | 3.366 | 6.020 | 7.104 | 7.511 |
| Tax | -0 | -1.000 | -729 | 1.579 | 1.667 |
| Net profit | 1.401 | 4.366 | 6.749 | 5.525 | 5.844 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 21.526 | 26.381 | 30.169 | 36.403 | 25.938 |
| Equity | 14.475 | 18.841 | 25.590 | 31.115 | 18.959 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.167 | 5.540 | 2.579 | 3.288 | 4.979 |
| Total debt | 3.167 | 5.540 | 2.579 | 3.288 | 4.979 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2005 | — | — |
RB Management | Management | 2002 | — | — |
JO Audit | Audit | 2003 | — | — |
JL Management | Management | 2000 | — | — |
PR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A/S IKAST BETONVAREFABRIK | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Rosenkilde | Management | 0 companies |
| René Birch | Management | 0 companies |
| Jens Olav Fahlberg | Audit | 0 companies |
| Jan Løw-Larsen | Management | 0 companies |
| Preben Rosenkilde | Management | 0 companies |
| Mogens Anker Rosenkilde | Chairman | 0 companies |
| Poul Lysholt Hansen | Board of Directors | 0 companies |
| Jan Rosenkilde Damgaard | Board of Directors | 0 companies |
| Leif Møller | Board of Directors | 0 companies |
| Kurt Løw-Larsen | Board of Directors | 0 companies |