Riskpilot← Back to searchSign inGet full accessCMO TEKNIK ApS
APSDissolvedCVR 25820037Nymarksvej 59Plumbing, heat and air-conditioning installation · NACE 4322Est. 20012 employees
Revenue 2020
DKK 2,1M
+6% vs 2019
EBITDA margin
7.1%
-46% vs 2019
Equity ratio
17.4%
Financial strength
Net profit 2020
DKK 109K
-50% vs 2019
| Revenue | DKK 2,1M | +6% |
| EBITDA | DKK 147K | -46% |
| Net profit | DKK 109K | -50% |
| Total assets | DKK 1,4M | +31% |
| Equity | DKK 235K | -32% |
| Employees | 2 | — |
Legal name
CMO TEKNIK ApS
CVR number
25820037
Legal form
Anpartsselskab
NACE code
4322 · Plumbing, heat and air-conditioning installation
Founded
1. januar 2001
Share capital
DKK 126.000
Employees
2 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Address
Nymarksvej 59
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.486 | 1.928 | 2.139 | 1.953 | 1.778 | 1.964 | 1.980 | 1.949 | 2.070 |
| Staff expenses | -2.517 | -2.028 | -2.117 | -1.813 | -1.652 | -1.751 | -1.828 | -1.678 | -1.922 |
| EBITDA | -31 | -100 | 21 | 141 | 127 | 213 | 171 | 271 | 147 |
| Depreciation & amort. | 26 | 31 | 30 | 15 | 7 | -13 | 9 | -0 | -0 |
| EBIT | -57 | -131 | -8 | 126 | 120 | 200 | 161 | 271 | 147 |
| Net financials | -2 | -18 | -25 | -24 | -5 | -1 | -4 | 12 | -5 |
| Profit before tax | -58 | -149 | -34 | 102 | 115 | 199 | 157 | 282 | 142 |
| Tax | -13 | -36 | -6 | 29 | 27 | 44 | 42 | 63 | 33 |
| Net profit | -45 | -113 | -27 | 72 | 88 | 154 | 115 | 220 | 109 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.055 | 1.091 | 874 | 1.119 | 878 | 1.088 | 1.270 | 1.029 | 1.350 |
| Equity | 255 | 142 | 114 | 186 | 274 | 429 | 544 | 346 | 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72 |
| Short-term debt | 800 | 950 | 759 | 933 | 604 | 660 | 720 | 683 | 1.043 |
| Total debt | 800 | 950 | 759 | 933 | 604 | 660 | 720 | 683 | 1.115 |
EBITDA margin
7.1%
This company
15.8%
Market median
-55% vs market
20122020
Equity ratio
17.4%
This company
38.2%
Market median
-54% vs market
20122020
Return on equity
46.4%
This company
18.4%
Market median
+152% vs market
20122020
Net profit margin
5.3%
This company
8.1%
Market median
-35% vs market
20122020
Asset turnover
1.53×
This company
1.12×
Market median
+37% vs market
20122020
Debt / equity
4.74×
This company
0.62×
Market median
-665% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
CH Management | Management | 2019 | — | — |
TF Management | Management | 2019 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
OLE ANDERSEN HOLDING NYBORG ApS | Company | 25.0% | 25.0% | 2019 |
Thomas Frølund Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2001 | |
AUNSLEV VVS ApS | Company | 100.0% | 100.0% | 2020 |
JENS HANSEN & SØN ApS | Company | 50.0% | 50.0% | 2006 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of CMO TEKNIK ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Claus Henrik Storm Andersen | Management | 0 companies |
| Thomas Frølund | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Michael Sann Rasmussen | Board of Directors | 0 companies |