| Revenue | DKK -17K | -5% |
| EBITDA | DKK -37K | +46% |
| Net profit | DKK -37K | +46% |
| Total assets | DKK 637K | -5% |
| Equity | DKK 435K | -8% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -18 | -80 | -46 | -18 | -17 |
| Staff expenses | -58 | -100 | -50 | -50 | -20 |
| EBITDA | -76 | -180 | -96 | -68 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -76 | -180 | -96 | -68 | -37 |
| Net financials | -18 | -18 | -0 | 0 | 0 |
| Profit before tax | -94 | -197 | -96 | -67 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -94 | -197 | -96 | -67 | -37 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.651 | 661 | 742 | 674 | 637 |
| Equity | 833 | 636 | 540 | 472 | 435 |
| Long-term debt | 0 | 0 | 189 | 0 | 0 |
| Short-term debt | 817 | 25 | 13 | 202 | 202 |
| Total debt | 817 | 25 | 202 | 202 | 202 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Management | Management | 2001 |
| Former (2) | ||
PB Management | Management | 2001 – 2001 |
HA Audit | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Søren Kolind | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |