| Revenue | DKK -13K | +42% |
| EBITDA | DKK -13K | -42% |
| Net profit | DKK 3,1M | -10% |
| Total assets | DKK 20,5M | +15% |
| Equity | DKK 20,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -7 | -7 | -8 | -11 | -19 | -24 | -25 | -13 | -11 | -12 | -9 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -7 | -7 | -8 | -11 | -19 | -24 | -25 | -13 | -11 | -12 | -9 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -7 | -7 | -8 | -11 | -19 | -24 | -25 | -13 | -11 | -12 | -9 | -13 |
| Net financials | 975 | 1.293 | 1.213 | 1.276 | 1.188 | 1.450 | 1.260 | 2.282 | 2.109 | 2.987 | 1.011 | 3.326 | 3.656 | 3.253 |
| Profit before tax | 967 | 1.285 | 1.206 | 1.269 | 1.180 | 1.439 | 1.241 | 2.258 | 2.084 | 2.974 | 1.000 | 3.314 | 3.647 | 3.240 |
| Tax | 15 | 69 | 44 | 56 | 8 | 14 | 1 | 41 | 156 | 149 | -276 | 99 | 189 | 132 |
| Net profit | 952 | 1.216 | 1.162 | 1.212 | 1.172 | 1.425 | 1.241 | 2.217 | 1.928 | 2.826 | 1.276 | 3.215 | 3.458 | 3.108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.620 | 6.225 | 4.995 | 5.957 | 4.930 | 5.555 | 6.507 | 8.643 | 9.648 | 11.850 | 12.303 | 14.820 | 17.779 | 20.464 |
| Equity | 4.614 | 6.213 | 4.989 | 5.951 | 4.923 | 5.549 | 6.501 | 8.612 | 9.642 | 11.719 | 12.297 | 14.813 | 17.773 | 20.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 12 | 6 | 6 | 6 | 6 | 6 | 31 | 6 | 132 | 6 | 6 | 6 | 84 |
| Total debt | 6 | 12 | 6 | 6 | 6 | 6 | 6 | 31 | 6 | 132 | 6 | 6 | 6 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |