| Revenue | — | — |
| EBITDA | DKK 456K | +219% |
| Net profit | DKK 429K | +203% |
| Total assets | DKK 2,9M | +20% |
| Equity | DKK 1,7M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 106 | 105 | 70 | -42 | 75 | -2 | 2 | 41 | 391 | 258 | 85 | -383 | 456 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 106 | 105 | 70 | -42 | 75 | -2 | 2 | 41 | 391 | 258 | 85 | -383 | 456 |
| Net financials | 131 | 127 | 91 | -24 | 93 | 10 | 7 | 42 | 384 | 257 | 73 | -417 | 428 |
| Profit before tax | 125 | 122 | 85 | -30 | 86 | -0 | 1 | 34 | 377 | 247 | 63 | -427 | 420 |
| Tax | 3 | 3 | 2 | -2 | 4 | -2 | -2 | -3 | -5 | -4 | -6 | -12 | -9 |
| Net profit | 122 | 120 | 82 | -27 | 82 | 2 | 2 | 37 | 382 | 251 | 69 | -415 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.066 | 2.121 | 2.082 | 2.014 | 2.076 | 2.045 | 2.003 | 1.972 | 2.391 | 2.717 | 2.852 | 2.391 | 2.862 |
| Equity | 1.927 | 1.999 | 2.032 | 1.905 | 1.886 | 1.784 | 1.681 | 1.610 | 1.881 | 2.019 | 1.974 | 1.441 | 1.748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 123 | 51 | 109 | 190 | 261 | 323 | 362 | 510 | 698 | 878 | 951 | 1.115 |
| Total debt | 139 | 123 | 51 | 109 | 190 | 261 | 323 | 362 | 510 | 698 | 878 | 951 | 1.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |