| Revenue | DKK 7,3M | -6% |
| EBITDA | DKK -976K | +37% |
| Net profit | DKK -888K | +47% |
| Total assets | DKK 4,6M | +15% |
| Equity | DKK -2,3M | -63% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.066 | 7.643 | 7.974 | 7.693 | 7.258 |
| Staff expenses | -5.768 | -5.066 | -4.995 | -5.375 | -0 |
| EBITDA | -1.316 | 157 | 91 | -1.537 | -976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.316 | 157 | 91 | -1.537 | -976 |
| Net financials | -0 | 33 | -96 | -143 | 88 |
| Profit before tax | -1.316 | 190 | -5 | -1.680 | -888 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.316 | 190 | -5 | -1.680 | -888 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.013 | 6.188 | 6.184 | 3.958 | 4.567 |
| Equity | -4.033 | -3.843 | -3.848 | -1.413 | -2.301 |
| Long-term debt | 335 | 340 | 0 | 0 | 0 |
| Short-term debt | 9.710 | 9.691 | 10.031 | 5.372 | 6.868 |
| Total debt | 10.046 | 10.031 | 10.031 | 5.372 | 6.868 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
CJ Management | Management | 2001 – 2023 |
PA Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2001 – 2001 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2001 – 2015 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2001 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Colin John Blackwell | Management | 0 companies |
| Andrew David Blackwell | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Annemette Heller | Board of Directors | 0 companies |
| Ian McCartney | Board of Directors | 0 companies |
| Brian Earl Robinson | Board of Directors | 0 companies |
| Raymond Wayne John | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Richard Thomas Renner | Board of Directors | 0 companies |
| Paul Thomas Johnson | Board of Directors | 0 companies |