| Revenue | DKK -130K | -3% |
| EBITDA | DKK -235K | +2% |
| Net profit | DKK 1,5M | -49% |
| Total assets | DKK 28,5M | +5% |
| Equity | DKK 28,3M | +5% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -127 | -139 | -142 | -134 | -130 |
| Staff expenses | -75 | -75 | -75 | -105 | -105 |
| EBITDA | -202 | -214 | -217 | -239 | -235 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -214 | -217 | -239 | -235 |
| Net financials | 7.655 | -4.740 | 3.769 | 3.221 | 1.846 |
| Profit before tax | 7.453 | -4.954 | 3.552 | 2.982 | 1.611 |
| Tax | 424 | -318 | 34 | 105 | 135 |
| Net profit | 7.029 | -4.636 | 3.518 | 2.877 | 1.476 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 26.619 | 20.634 | 24.122 | 27.031 | 28.454 |
| Equity | 26.088 | 20.451 | 23.970 | 26.847 | 28.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 531 | 182 | 152 | 184 | 131 |
| Total debt | 531 | 182 | 152 | 184 | 131 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2025 |
| Former (2) | ||
CE | Audit | 1996 – 2002 |
ER Management | Management | 1937 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2012 | |
| Chairman | 2025 | |
| Board of Directors | 2003 | |
| Former (3) | ||
| Chairman | 1937 – 1995 | |
| Chairman | 2010 – 2012 | |
| Chairman | 2012 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Sørensen | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Ellen Rørkær-Christensen | Management | 0 companies |
| Erik Sandager | Chairman | 0 companies |
| Hans Rørkær-Christensen | Chairman | 0 companies |
| Lone Mortensen | Board of Directors | 0 companies |
| Steen Raagaard Andersen | Chairman | 0 companies |
| Lars Povl Jensen | Board of Directors | 0 companies |
| Jørn Thaysen | Chairman | 0 companies |