| Revenue | — | — |
| EBITDA | DKK -6K | -115% |
| Net profit | DKK 17K | +873% |
| Total assets | DKK 919K | +0% |
| Equity | DKK 916K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -1 | -1 | -1 | -1 | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | -1 | -1 | -1 | -1 | -1 | -2 | -2 | -3 | -3 | -6 |
| Net financials | -32 | 41 | 15 | -16 | 1.917 | 14 | -27 | -1 | -0 | -1 | -2 | -3 | 1 | 23 |
| Profit before tax | -32 | 41 | 15 | -16 | 1.917 | 13 | -28 | -2 | -1 | -3 | -4 | -6 | -2 | 17 |
| Tax | 161 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -193 | 41 | 15 | -16 | 1.917 | 13 | -28 | -2 | -1 | -3 | -4 | -6 | -2 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 131 | 146 | 130 | 1.846 | 1.627 | 1.600 | 1.548 | 1.072 | 1.070 | 995 | 921 | 920 | 919 |
| Equity | — | — | -466 | -483 | 1.434 | 1.346 | 1.266 | 1.212 | 1.040 | 1.037 | 979 | 919 | 917 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 612 | 612 | 612 | 412 | 282 | 333 | 336 | 32 | 33 | 16 | 2 | 3 | 3 |
| Total debt | 612 | 612 | 612 | 612 | 412 | 282 | 333 | 336 | 32 | 33 | 16 | 2 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| NC Revision v/ Statsaut Revisor Niels W.Christensen | Audit | 0 companies |