| Revenue | DKK 10,6M | +4% |
| EBITDA | DKK 1,4M | +210% |
| Net profit | DKK 858K | +542% |
| Total assets | DKK 9,5M | +8% |
| Equity | DKK 2,3M | +36% |
| Employees | 53 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.448 | 10.396 | 10.075 | 10.157 | 10.588 |
| Staff expenses | -7.506 | -8.763 | -9.204 | -9.715 | -9.105 |
| EBITDA | 1.942 | 1.633 | 871 | 442 | 1.372 |
| Depreciation & amort. | -533 | -170 | -188 | -173 | -184 |
| EBIT | 1.409 | 1.463 | 684 | 269 | 1.188 |
| Net financials | 297 | -17 | -13 | -65 | -49 |
| Profit before tax | 1.706 | 1.446 | 670 | 204 | 1.140 |
| Tax | 392 | 318 | 193 | 70 | 281 |
| Net profit | 1.314 | 1.128 | 477 | 134 | 858 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.721 | 9.550 | 9.650 | 8.830 | 9.515 |
| Equity | 1.951 | 2.329 | 1.807 | 1.690 | 2.299 |
| Long-term debt | 0 | 3.516 | 3.019 | 2.230 | 1.890 |
| Short-term debt | 5.770 | 3.705 | 4.824 | 4.910 | 5.326 |
| Total debt | 5.770 | 7.221 | 7.843 | 7.140 | 7.216 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CZ Management | Management | 2007 |
| Former (5) | ||
NR Management | Management | 2007 – 2011 |
KB Audit | Audit | 2001 – 2001 |
VC Management | Management | 2001 – 2001 |
SS Management | Management | 2006 – 2007 |
GB Management | Management | 2001 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Natale Ricca | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Stéphane Søholm Libourel | Management | 0 companies |
| Giuseppe Basile | Management | 0 companies |
| Christos Zografos | Management | 0 companies |