| Revenue | DKK 337K | -70% |
| EBITDA | DKK -153K | -130% |
| Net profit | DKK -162K | -144% |
| Total assets | DKK 1,3M | -29% |
| Equity | DKK 954K | -23% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 542 | 767 | 577 | 1.118 | 337 |
| Staff expenses | -540 | -546 | -533 | -605 | -490 |
| EBITDA | 2 | 221 | 43 | 513 | -153 |
| Depreciation & amort. | -24 | -19 | -23 | -35 | -50 |
| EBIT | -22 | 202 | 21 | 477 | -203 |
| Net financials | -14 | -10 | -9 | -4 | -4 |
| Profit before tax | -37 | 192 | 12 | 473 | -207 |
| Tax | -6 | 43 | 3 | 107 | -44 |
| Net profit | -31 | 150 | 9 | 366 | -162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.166 | 1.450 | 1.260 | 1.782 | 1.260 |
| Equity | 713 | 863 | 872 | 1.238 | 954 |
| Long-term debt | 11 | 28 | 50 | 42 | 31 |
| Short-term debt | 440 | 532 | 330 | 454 | 260 |
| Total debt | 440 | 532 | 330 | 454 | 260 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Management | Management | 2004 |
| Former (2) | ||
CJ Management | Management | 2001 – 2002 |
PA Management | Management | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Frederiksen | Management | 0 companies |
| Claus Jespersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |