| Revenue | DKK 652K | -1392% |
| EBITDA | DKK -476K | +69% |
| Net profit | DKK -532K | +67% |
| Total assets | DKK 897K | -32% |
| Equity | DKK -1,3M | -71% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.607 | 1.341 | 2.378 | 2.915 | 2.725 | 2.620 | 1.923 | 1.503 | 1.706 | 2.802 | 2.228 | 1.572 | -50 | 652 |
| Staff expenses | -1.308 | -676 | -803 | -1.094 | -1.240 | -999 | -957 | -1.084 | -975 | -1.175 | -1.483 | -1.940 | -1.502 | -1.128 |
| EBITDA | -671 | -168 | 411 | 664 | 200 | 286 | -250 | -743 | -360 | 190 | 745 | -368 | -1.552 | -476 |
| Depreciation & amort. | -25 | -14 | -14 | -14 | -21 | -12 | -12 | -12 | -12 | -4 | -4 | -12 | -13 | -13 |
| EBIT | -695 | -182 | 396 | 650 | 179 | 274 | -262 | -754 | -371 | 187 | 741 | -380 | -1.565 | -489 |
| Net financials | 15 | 12 | -12 | -17 | -1 | -25 | -12 | -5 | 57 | -7 | -12 | 25 | -59 | -43 |
| Profit before tax | -681 | -170 | 384 | 633 | 178 | 249 | -274 | -760 | -314 | 180 | 729 | -355 | -1.624 | -532 |
| Tax | -0 | 2 | -2 | -0 | -0 | 56 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -681 | -172 | 386 | 633 | 178 | 194 | -274 | -760 | -314 | 180 | 729 | -355 | -1.624 | -532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.007 | 777 | 1.027 | 1.740 | 1.427 | 1.559 | 1.717 | 898 | 807 | 1.130 | 2.126 | 1.917 | 1.327 | 897 |
| Equity | 170 | -2 | 385 | 1.017 | 1.195 | 1.314 | 1.040 | 281 | -33 | 503 | 1.231 | 876 | -748 | -1.280 |
| Long-term debt | 448 | 468 | 441 | 0 | 0 | 0 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 311 | 201 | 723 | 232 | 245 | 677 | 618 | 840 | 545 | 895 | 1.041 | 2.075 | 2.178 |
| Total debt | 837 | 779 | 643 | 723 | 232 | 245 | 677 | 618 | 840 | 627 | 895 | 1.041 | 2.075 | 2.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AL Management | Management | 2001 | — | — |
AP Management | Management | 2014 | — | — |
PA Management | Management | 2001 | — | — |
SÅ Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ST Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Malin Boman | Chief Executive Officer | 0 companies |
| Ann Lisbeth Nordström | Management | 0 companies |
| Ann Polhem Nordström | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Svend Åke Joakim Nordström | Chief Executive Officer | 0 companies |
| Stig Ted Gösta Boman | Chief Executive Officer | 0 companies |