| Revenue | DKK 4,7M | -7% |
| EBITDA | DKK 180K | -74% |
| Net profit | DKK 16K | -96% |
| Total assets | DKK 2,9M | -36% |
| Equity | DKK 2,3M | -30% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.427 | 3.668 | 5.961 | 5.037 | 4.696 |
| Staff expenses | -2.663 | -3.041 | -4.568 | -4.356 | -4.260 |
| EBITDA | 764 | 628 | 1.393 | 681 | 180 |
| Depreciation & amort. | -108 | -134 | -156 | -232 | -258 |
| EBIT | 656 | 494 | 1.237 | 449 | -78 |
| Net financials | 144 | 107 | 161 | 137 | 107 |
| Profit before tax | 800 | 601 | 1.398 | 586 | 29 |
| Tax | 183 | 140 | 313 | 136 | 13 |
| Net profit | 616 | 461 | 1.085 | 450 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.457 | 5.553 | 6.583 | 4.503 | 2.870 |
| Equity | 4.223 | 4.484 | 5.369 | 3.319 | 2.335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.206 | 946 | 993 | 1.017 | 422 |
| Total debt | 1.206 | 946 | 993 | 1.017 | 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SW Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2013 | |
| Former (1) | ||
| Board of Directors | 2013 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Wedel Rasmussen | Chief Executive Officer | 0 companies |
| Line Wedel Rasmussen | Board of Directors | 0 companies |
| Maria Rasmussen | Chairman | 0 companies |
| Jan Kjeldsen | Board of Directors | 0 companies |