| Revenue | DKK 1,1M | +5% |
| EBITDA | DKK 486K | +20% |
| Net profit | DKK 374K | +18% |
| Total assets | DKK 702K | +50% |
| Equity | DKK 570K | +44% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 880 | 1.513 | 871 | 1.084 | 1.142 |
| Staff expenses | -633 | -642 | -637 | -680 | -633 |
| EBITDA | 247 | 871 | 234 | 405 | 486 |
| Depreciation & amort. | -5 | -0 | -0 | -0 | -0 |
| EBIT | 242 | 871 | 234 | 405 | 486 |
| Net financials | -2 | -2 | -2 | 0 | -5 |
| Profit before tax | 240 | 869 | 232 | 405 | 481 |
| Tax | 54 | 187 | 60 | 89 | 107 |
| Net profit | 185 | 681 | 172 | 316 | 374 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 419 | 990 | 335 | 468 | 702 |
| Equity | 327 | 858 | 330 | 396 | 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 91 | 128 | 2 | 71 | 132 |
| Total debt | 91 | 128 | 2 | 71 | 132 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CM Founder | Founder | 2001 |
JK Founder | Founder | 2001 |
| Former (1) | ||
JS Management | Management | 2008 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Janne Sveistrup Blankholm | Management | 0 companies |
| Claus Marckmann | Founder | 0 companies |
| Jørgen Katholm | Founder | 0 companies |