| Revenue | DKK 7K | +510% |
| EBITDA | DKK 7K | +510% |
| Net profit | DKK 7K | +550% |
| Total assets | DKK 2K | +93% |
| Equity | DKK -180K | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 136 | 258 | 172 | 186 | 134 | 88 | 28 | 48 | 24 | 8 | 1 | 7 |
| Staff expenses | -139 | -131 | -74 | -166 | -159 | -147 | -77 | -56 | -3 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | 5 | 184 | 6 | 27 | -13 | 11 | -28 | 45 | 24 | 8 | 1 | 7 |
| Depreciation & amort. | -5 | -0 | -10 | -17 | -29 | -30 | -24 | -11 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | 5 | 173 | -12 | -2 | -43 | -12 | -39 | 45 | 24 | 8 | 1 | 7 |
| Net financials | 93 | -39 | -226 | -58 | -1 | 8 | -0 | -0 | -0 | -0 | -1 | -0 | -0 |
| Profit before tax | 38 | -34 | -53 | -70 | -3 | -35 | -12 | -39 | 45 | 24 | 7 | 1 | 7 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -1 | -0 | -0 | -0 | -0 |
| Net profit | 38 | -34 | -53 | -70 | -3 | -35 | -12 | 2 | 47 | 24 | 7 | 1 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 342 | 316 | 157 | 145 | 137 | 51 | 53 | 13 | 21 | 35 | 29 | 1 | 2 |
| Equity | -61 | -95 | -148 | -217 | -220 | -255 | -267 | -265 | -219 | -195 | -188 | -187 | -180 |
| Long-term debt | 0 | 337 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 403 | 74 | 304 | 362 | 356 | 306 | 320 | 278 | 240 | 229 | 216 | 188 | 182 |
| Total debt | 403 | 411 | 305 | 362 | 356 | 306 | 320 | 278 | 240 | 229 | 216 | 188 | 182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Audit | Audit | 2000 | — | — |
MB Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Audit | 0 companies |
| Mads Blom | Founder | 0 companies |