| Revenue | DKK -9K | -2% |
| EBITDA | DKK -9K | +2% |
| Net profit | DKK 23K | +277% |
| Total assets | DKK 80K | +40% |
| Equity | DKK 61K | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.113 | 3.910 | 5.760 | 5.240 | 2.796 | -36 | -18 | -10 | -9 | -9 |
| Staff expenses | -3.864 | -3.312 | -4.708 | -3.743 | -2.297 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.249 | 598 | 1.053 | 1.498 | 1.097 | -36 | -18 | -10 | -9 | -9 |
| Depreciation & amort. | 252 | -239 | -108 | -55 | 299 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 997 | 359 | 945 | 1.443 | 798 | -36 | -18 | -10 | -9 | -9 |
| Net financials | -36 | -36 | -56 | -40 | -25 | -8 | -8 | -16 | -7 | 38 |
| Profit before tax | 961 | 322 | 888 | 1.403 | 774 | -43 | -26 | -26 | -16 | 29 |
| Tax | 241 | 83 | 223 | 319 | 172 | -10 | -6 | -6 | -4 | 6 |
| Net profit | 720 | 240 | 665 | 1.084 | 601 | -34 | -20 | -20 | -13 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.357 | 3.114 | 4.519 | 5.356 | 2.213 | 302 | 136 | 70 | 57 | 80 |
| Equity | 1.941 | 1.240 | 1.665 | 2.084 | 1.601 | 91 | 71 | 51 | 38 | 61 |
| Long-term debt | 128 | 100 | 0 | 146 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.072 | 1.763 | 2.714 | 2.925 | 515 | 211 | 65 | 19 | 19 | 20 |
| Total debt | 2.200 | 1.863 | 2.714 | 3.070 | 515 | 211 | 65 | 19 | 19 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ | Audit | 2001 | — | — |
BM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HAGNER INVEST ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ørskov Andersen | Audit | 0 companies |
| Bjarke Munk Hagner | Management | 0 companies |