| Revenue | DKK -105K | -107% |
| EBITDA | DKK -199K | -320% |
| Net profit | DKK -170K | -151% |
| Total assets | DKK 174K | -88% |
| Equity | DKK 174K | -80% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.049 | 2.861 | 2.619 | 1.532 | -105 |
| Staff expenses | -2.642 | -2.517 | -2.322 | -1.579 | -94 |
| EBITDA | 406 | 343 | 298 | -47 | -199 |
| Depreciation & amort. | -62 | -49 | -43 | -41 | -0 |
| EBIT | 344 | 294 | 255 | -89 | -199 |
| Net financials | -0 | -2 | -1 | 3 | 3 |
| Profit before tax | 344 | 292 | 254 | -86 | -196 |
| Tax | 77 | 65 | 60 | -18 | -26 |
| Net profit | 266 | 227 | 198 | -68 | -170 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.970 | 1.742 | 1.875 | 1.451 | 174 |
| Equity | 1.142 | 969 | 937 | 869 | 174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 773 | 938 | 581 | 0 |
| Total debt | 828 | 773 | 938 | 581 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HL Founder | Founder | 2001 |
TC Management | Management | 2024 |
OT Founder | Founder | 2001 |
| Former (1) | ||
HL Management | Management | 2013 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Lynge Aaquist | Management | 0 companies |
| Henrik Lynge Madsen | Founder | 0 companies |
| Thomas Christian Birch | Management | 0 companies |
| Ole Thøgersen Madsen | Founder | 0 companies |