| Revenue | DKK -66K | +484% |
| EBITDA | DKK -208K | -45% |
| Net profit | DKK 8,4M | +733% |
| Total assets | DKK 44,6M | +16% |
| Equity | DKK 44M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -36 | -7 | -7 | -36 | -42 | -90 | -67 | 30 | 72 | 147 | -11 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -173 | -132 | -142 |
| EBITDA | -9 | -7 | -36 | -7 | -7 | -36 | -42 | -90 | -67 | 30 | 72 | -26 | -143 | -208 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -45 | -54 | -54 | -60 | -60 |
| EBIT | -9 | -7 | -36 | -7 | -7 | -36 | -42 | -90 | -67 | -16 | 18 | -81 | -203 | -268 |
| Net financials | 96 | 220 | 214 | -13 | -14 | 16.609 | 3.785 | 3.690 | 1.253 | 3.499 | 17.141 | 10.978 | 1.471 | 9.121 |
| Profit before tax | 86 | 214 | 178 | -20 | -21 | 16.573 | 3.743 | 3.600 | 1.187 | 3.484 | 17.159 | 10.897 | 1.267 | 8.853 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 87 | 168 | 449 | -367 | 393 | 261 | 466 |
| Net profit | 86 | 214 | 178 | -20 | -21 | 16.573 | 3.743 | 3.513 | 1.018 | 3.034 | 17.525 | 10.504 | 1.007 | 8.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.630 | 1.674 | 1.862 | 1.836 | 1.810 | 13.969 | 17.460 | 19.952 | 20.442 | 26.668 | 35.770 | 39.038 | 38.600 | 44.616 |
| Equity | 1.224 | 1.341 | 1.420 | 1.328 | 1.206 | 13.789 | 17.260 | 19.802 | 19.608 | 22.529 | 33.480 | 38.870 | 38.377 | 44.042 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.689 | 1.862 | 0 | 0 | 0 |
| Short-term debt | 406 | 333 | 442 | 508 | 604 | 180 | 200 | 150 | 834 | 450 | 428 | 167 | 223 | 574 |
| Total debt | 406 | 333 | 442 | 508 | 604 | 180 | 200 | 150 | 834 | 4.139 | 2.290 | 167 | 223 | 574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Kure Vedel | Audit | 0 companies |