| Revenue | DKK 343K | -37% |
| EBITDA | DKK 343K | -37% |
| Net profit | DKK 204K | -41% |
| Total assets | DKK 2,8M | +11% |
| Equity | DKK 1,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 321 | 366 | 127 | 73 | 121 | 766 | 201 | 148 | 8 | 407 | 201 | 381 | 546 | 343 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | 366 | 127 | 73 | 121 | 766 | 201 | 148 | 8 | 407 | 201 | 381 | 546 | 343 |
| Depreciation & amort. | -115 | -120 | -111 | -51 | -27 | -31 | -19 | -24 | -24 | -65 | -93 | -111 | -110 | -99 |
| EBIT | 206 | 246 | 16 | 23 | 94 | 735 | 182 | 124 | -16 | 342 | 108 | 269 | 436 | 244 |
| Net financials | 27 | 40 | 37 | -2 | -33 | -12 | -9 | -14 | -23 | -43 | -18 | -2 | 10 | 19 |
| Profit before tax | 233 | 286 | 53 | 20 | 61 | 723 | 174 | 110 | -39 | 299 | 90 | 268 | 445 | 264 |
| Tax | 58 | 70 | 14 | 5 | 19 | 159 | 37 | 25 | -11 | 68 | 20 | 59 | 98 | 60 |
| Net profit | 175 | 216 | 39 | 15 | 42 | 565 | 137 | 84 | -28 | 231 | 70 | 208 | 347 | 204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.175 | 1.487 | 1.968 | 202 | 594 | 982 | 1.153 | 1.264 | 1.307 | 1.689 | 1.700 | 2.058 | 2.578 | 2.849 |
| Equity | 883 | 1.098 | 1.138 | 153 | 195 | 759 | 296 | 380 | 352 | 383 | 453 | 661 | 1.009 | 1.212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 152 | 37 | 25 | 0 | 55 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 382 | 830 | 49 | 400 | 63 | 813 | 851 | 955 | 1.234 | 1.232 | 1.386 | 1.570 | 1.637 |
| Total debt | 283 | 382 | 830 | 49 | 400 | 215 | 850 | 877 | 955 | 1.289 | 1.232 | 1.386 | 1.570 | 1.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD | Founder | 2001 | — | — |
OD Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKALS GRUPPEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
FATTER HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorthe Munch Vestergaard Jensen | Founder | 0 companies |
| Ole Dalsgaard Jensen | Management | 0 companies |