| Revenue | — | — |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK 375K | +1% |
| Total assets | DKK 3,1M | +7% |
| Equity | DKK 3,1M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 166 | 31 | 332 | 671 | 544 | -4 | -4 | -5 | -5 | -7 | -11 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 31 | 332 | 671 | 544 | -4 | -4 | -5 | -5 | -7 | -11 | -9 | -10 | -11 |
| Net financials | 181 | 45 | 334 | 677 | 546 | 235 | -204 | -41 | 46 | 505 | -43 | 79 | 499 | 357 |
| Profit before tax | 174 | 38 | 337 | 673 | 540 | 231 | -143 | -46 | 41 | 498 | -54 | 71 | 489 | 345 |
| Tax | -0 | 0 | 2 | -0 | -2 | 28 | 33 | -3 | 11 | 71 | -2 | 2 | 119 | -30 |
| Net profit | 174 | 38 | 335 | 674 | 542 | 203 | -176 | -43 | 30 | 427 | -52 | 69 | 370 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.250 | 1.132 | 1.317 | 2.023 | 2.551 | 2.745 | 2.515 | 2.464 | 2.574 | 3.018 | 2.622 | 2.615 | 2.922 | 3.117 |
| Equity | 1.002 | 991 | 1.278 | 1.902 | 2.394 | 2.547 | 2.320 | 2.224 | 2.199 | 2.571 | 2.463 | 2.474 | 2.786 | 3.100 |
| Long-term debt | 0 | 0 | 2 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 141 | 37 | 4 | 157 | 198 | 195 | 240 | 375 | 447 | 160 | 140 | 137 | 17 |
| Total debt | 248 | 141 | 39 | 120 | 157 | 198 | 195 | 240 | 375 | 447 | 160 | 140 | 137 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|