| Revenue | DKK -12K | -2% |
| EBITDA | DKK -12K | +2% |
| Net profit | DKK 33,2M | +85% |
| Total assets | DKK 427,1M | +7% |
| Equity | DKK 427M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | — | — | — | -15 | -26 | -39 | -10 | -32 | -26 | -11 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 53 | 0 | 0 | 0 | 13.468 | 11.785 | -39 | -10 | -32 | -26 | -11 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 53 | 0 | 0 | 0 | 13.468 | 11.785 | -39 | -10 | -32 | -26 | -11 | -12 | -12 |
| Net financials | -3.725 | 0 | 0 | 0 | 13.516 | 11.846 | 27.212 | 18.619 | 45.715 | 39.683 | 41.970 | 18.142 | 33.313 |
| Profit before tax | -3.672 | 0 | 0 | 0 | 13.501 | 11.821 | 27.173 | 18.609 | 45.683 | 39.657 | 41.958 | 18.130 | 33.301 |
| Tax | -0 | -0 | -0 | -0 | 4 | 92 | -0 | -0 | 14 | 113 | 119 | 139 | 81 |
| Net profit | -3.672 | 0 | 0 | 0 | 13.497 | 11.728 | 27.173 | 18.609 | 45.669 | 39.544 | 41.839 | 17.991 | 33.220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141.803 | 0 | 0 | 0 | 215.926 | 227.275 | 254.177 | 272.088 | 315.212 | 352.778 | 390.726 | 397.958 | 427.084 |
| Equity | 141.797 | 0 | 0 | 0 | 215.920 | 227.262 | 254.171 | 272.082 | 315.205 | 352.698 | 390.603 | 397.819 | 427.031 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | 0 | 0 | 0 | 6 | 13 | 6 | 6 | 6 | 80 | 123 | 138 | 53 |
| Total debt | -5 | 0 | 0 | 0 | 6 | 13 | 6 | 6 | 6 | 80 | 123 | 138 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Founder | Founder | 2000 | — | — |
EM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Ejler Rasmussen | Founder | 0 companies |
| Ernst Michaelsen | Management | 0 companies |