| Revenue | DKK -30K | +151% |
| EBITDA | DKK -30K | -151% |
| Net profit | DKK -11K | -1% |
| Total assets | DKK 454K | -2% |
| Equity | DKK 438K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.616 | 4.294 | 2.615 | 1.409 | 2.445 | 2.635 | 2.368 | 5.094 | 524 | -46 | -78 | -27 | -12 | -30 |
| Staff expenses | -1.074 | -1.134 | -1.110 | -1.046 | -851 | -1.409 | -1.361 | -1.345 | -483 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.542 | 3.160 | 1.505 | 363 | 1.595 | 1.225 | 1.006 | 3.749 | 41 | -46 | -78 | -27 | -12 | -30 |
| Depreciation & amort. | 14 | 6 | -6 | -6 | -8 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.527 | 3.154 | 1.498 | 357 | 1.587 | 1.220 | 1.001 | 3.743 | 41 | -46 | -78 | -27 | -12 | -30 |
| Net financials | 37 | 23 | -40 | 48 | 63 | 33 | 45 | 21 | -19 | -25 | -1 | -1 | 11 | 17 |
| Profit before tax | 6.564 | 3.177 | 1.458 | 501 | 1.650 | 1.253 | 1.045 | 3.764 | 22 | -71 | -79 | -28 | -1 | -13 |
| Tax | 1.676 | 829 | 390 | 136 | 372 | 278 | 241 | 836 | 21 | -11 | -17 | -6 | 10 | -3 |
| Net profit | 4.888 | 2.348 | 1.068 | 365 | 1.278 | 974 | 804 | 2.928 | 0 | -61 | -62 | -22 | -11 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.895 | 20.799 | 12.967 | 10.584 | 13.606 | 28.283 | 7.591 | 11.728 | 1.148 | 113 | 49 | 179 | 461 | 454 |
| Equity | 7.138 | 7.386 | 6.069 | 5.434 | 6.712 | 5.986 | 5.810 | 7.938 | 1.008 | 47 | -14 | 164 | 449 | 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20.397 | 12.845 | 6.258 | 5.063 | 6.751 | 22.074 | 1.673 | 3.622 | 140 | 65 | 63 | 16 | 12 | 15 |
| Total debt | 20.397 | 12.845 | 6.258 | 5.063 | 6.751 | 22.074 | 1.673 | 3.651 | 140 | 65 | 63 | 16 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Projektas Invest ApS | Company | 100.0% | 100.0% | 2017 |
Søbrandt HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kristensen | Management | 0 companies |
| Bent Kristian Winkler-Kristensen | Board of Directors | 0 companies |
| Michael Brandt Kristensen | Chairman | 0 companies |
| Jens Kristoffer Larsen | Chairman | 0 companies |
| Elsebet Brandt | Chairman | 0 companies |
| Rikke Brandt | Chairman | 0 companies |