| Revenue | DKK 116K | +27% |
| EBITDA | DKK -190K | -308% |
| Net profit | DKK 2,8M | -61% |
| Total assets | DKK 51,3M | +4% |
| Equity | DKK 50,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -15 | -9 | -9 | -19 | -45 | -34 | -35 | 91 | 116 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 |
| EBITDA | 1.751 | 3.396 | 3.486 | 2.578 | -128 | -116 | -110 | -124 | -45 | -34 | -35 | 91 | -190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.751 | 3.396 | 3.486 | 2.578 | -128 | -116 | -110 | -124 | -45 | -34 | -35 | 91 | -190 |
| Net financials | 2.213 | 3.348 | 3.476 | 3.050 | 3.043 | 3.913 | 3.762 | 2.795 | 3.786 | 4.003 | 4.044 | 7.050 | 2.982 |
| Profit before tax | 2.191 | 3.329 | 3.353 | 2.925 | 2.916 | 3.797 | 3.652 | 2.671 | 3.741 | 3.969 | 4.009 | 7.141 | 2.791 |
| Tax | 109 | -20 | -0 | 47 | -0 | -0 | -0 | -0 | -0 | 104 | -230 | 129 | 31 |
| Net profit | 2.082 | 3.349 | 3.353 | 2.878 | 2.916 | 3.797 | 3.652 | 2.671 | 3.741 | 3.865 | 4.239 | 7.012 | 2.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.529 | 24.453 | 26.476 | 29.437 | 27.851 | 29.141 | 34.556 | 35.777 | 39.363 | 40.439 | 42.846 | 49.394 | 51.257 |
| Equity | 25.871 | 23.742 | 24.190 | 25.524 | 27.707 | 28.926 | 31.586 | 33.880 | 38.153 | 39.752 | 42.030 | 48.739 | 50.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 658 | 711 | 2.285 | 3.913 | 144 | 215 | 2.865 | 659 | 1.210 | 687 | 816 | 655 | 588 |
| Total debt | 658 | 711 | 2.285 | 3.913 | 144 | 215 | 2.865 | 659 | 1.210 | 687 | 816 | 655 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 0.0% | 2012 | |
| Individual | 25.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|