| Revenue | DKK 30K | +51% |
| EBITDA | DKK 46K | +142% |
| Net profit | DKK 42K | +152% |
| Total assets | DKK 588K | -1% |
| Equity | DKK 529K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.413 | 1.848 | 1.526 | 1.823 | 826 | 371 | 302 | 150 | 154 | 77 | 50 | 20 | 30 |
| Staff expenses | -429 | -465 | -500 | -484 | -486 | -486 | -283 | -104 | -121 | -125 | -125 | -129 | -16 |
| EBITDA | 955 | 1.383 | 1.025 | 1.339 | 340 | -115 | 18 | 46 | 33 | -48 | -74 | -109 | 46 |
| Depreciation & amort. | -0 | -13 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 955 | 1.370 | 1.022 | 1.339 | 340 | -115 | 18 | 46 | 33 | -48 | -74 | -109 | 46 |
| Net financials | 18 | 10 | 2 | 0 | 0 | -0 | -0 | -2 | 0 | -6 | -3 | 4 | 8 |
| Profit before tax | 973 | 1.380 | 1.024 | 1.339 | 340 | -116 | 18 | 44 | 33 | -53 | -77 | -105 | 54 |
| Tax | 244 | 346 | 250 | 315 | 75 | -0 | -21 | 14 | 3 | -12 | -17 | -23 | 12 |
| Net profit | 730 | 1.034 | 774 | 1.024 | 265 | -116 | 39 | 30 | 30 | -41 | -60 | -82 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 2.065 | 2.010 | 2.446 | 1.172 | 966 | 895 | 850 | 875 | 777 | 686 | 594 | 588 |
| Equity | — | 1.324 | 1.097 | 1.422 | 687 | 572 | 611 | 641 | 670 | 629 | 569 | 487 | 529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 760 | 741 | 913 | 1.024 | 485 | 394 | 284 | 209 | 205 | 148 | 117 | 107 | 59 |
| Total debt | 760 | 741 | 913 | 1.024 | 485 | 394 | 284 | 209 | 205 | 148 | 117 | 107 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2001 | — | — |
OS Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
O.S. HOLDING AF 30.1.2001 ApS | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bech Sørensen | Audit | 0 companies |
| Ole Staus Jensen | Management | 0 companies |