| Revenue | DKK 791K | -15% |
| EBITDA | DKK 112K | -54% |
| Net profit | DKK 27K | -83% |
| Total assets | DKK 2M | -9% |
| Equity | DKK 459K | +6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 592 | 777 | 701 | 656 | 725 | 735 | 792 | 868 | 977 | 813 | 921 | 1.386 | 928 | 791 |
| Staff expenses | -489 | -574 | -581 | -695 | -890 | -882 | -870 | -767 | -786 | -713 | -796 | -771 | -595 | -649 |
| EBITDA | 103 | 205 | 121 | -39 | -165 | -146 | -79 | 102 | 191 | 100 | 98 | 591 | 246 | 112 |
| Depreciation & amort. | 53 | -1 | 27 | 27 | 23 | -8 | -0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 |
| EBIT | 50 | 204 | 93 | -66 | -188 | -155 | -79 | 99 | 188 | 97 | 95 | 588 | 242 | 109 |
| Net financials | -108 | -105 | -89 | -81 | -96 | -105 | -123 | -110 | -94 | -37 | -141 | -112 | -82 | -80 |
| Profit before tax | -58 | 99 | 5 | -147 | -284 | -260 | -202 | -11 | 93 | 60 | -47 | 475 | 161 | 29 |
| Tax | -36 | 29 | 2 | -32 | -0 | -0 | -0 | 0 | -0 | -0 | 32 | 1 | 1 | 2 |
| Net profit | -21 | 71 | 3 | -116 | -284 | -260 | -202 | -11 | 93 | 60 | -78 | 474 | 159 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.209 | 2.126 | 2.176 | 1.955 | 1.786 | 1.584 | 1.624 | 1.708 | 1.553 | 1.921 | 1.917 | 2.115 | 2.242 | 2.037 |
| Equity | 717 | 787 | 790 | 574 | 196 | -64 | -266 | -277 | -184 | -124 | -202 | 272 | 432 | 459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 | 60 | 565 | 505 | 0 | 0 | 0 |
| Short-term debt | 1.492 | 1.339 | 1.386 | 1.380 | 1.591 | 1.649 | 1.890 | 1.964 | 1.677 | 1.479 | 1.614 | 1.843 | 1.810 | 1.578 |
| Total debt | 1.492 | 1.339 | 1.386 | 1.380 | 1.591 | 1.649 | 1.890 | 1.985 | 1.737 | 2.045 | 2.119 | 1.843 | 1.810 | 1.578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Maibritt Petersen | Founder | 0 companies |