| Revenue | DKK -18K | -137% |
| EBITDA | DKK -18K | -137% |
| Net profit | DKK 742K | +151% |
| Total assets | DKK 14M | +5% |
| Equity | DKK 13,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -12 | -29 | 0 | -41 | -23 | -40 | -31 | -25 | 9 | 47 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -12 | -29 | -21 | -41 | -23 | -40 | -31 | -25 | 9 | 47 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -12 | -29 | -21 | -41 | -23 | -40 | -31 | -25 | 9 | 47 | -18 |
| Net financials | 1.479 | 2.343 | 1.089 | 951 | 2.156 | 1.669 | -46 | 1.800 | 500 | 1.049 | -1.928 | 968 |
| Profit before tax | 1.440 | 2.330 | 1.060 | 930 | 2.115 | 1.645 | -86 | 1.769 | 475 | 1.059 | -1.881 | 951 |
| Tax | -0 | -0 | -0 | 18 | 465 | 365 | -18 | 397 | 86 | 229 | -413 | 209 |
| Net profit | 1.440 | 2.330 | 1.060 | 912 | 1.649 | 1.280 | -68 | 1.372 | 389 | 830 | -1.467 | 742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.133 | 8.372 | 9.347 | 10.154 | 12.080 | 13.161 | 12.619 | 14.003 | 14.330 | 15.060 | 13.327 | 13.953 |
| Equity | 5.919 | 8.151 | 9.111 | 9.923 | 11.572 | 12.749 | 12.576 | 13.839 | 14.118 | 14.879 | 13.298 | 13.922 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 221 | 237 | 231 | 507 | 412 | 43 | 163 | 212 | 181 | 29 | 31 |
| Total debt | 213 | 221 | 237 | 231 | 507 | 412 | 43 | 163 | 212 | 181 | 29 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|