| Revenue | — | — |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK 197K | -6% |
| Total assets | DKK 729K | +15% |
| Equity | DKK 700K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | 176 | 115 | 83 | 121 | -4 | -4 | -5 | -6 | -8 | -14 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | 176 | 115 | 83 | 121 | -4 | -4 | -5 | -6 | -8 | -14 | -10 | -10 | -11 |
| Net financials | 139 | 196 | 124 | 86 | 127 | 95 | 95 | 85 | 81 | 168 | 252 | 239 | 215 | 204 |
| Profit before tax | 132 | 187 | 118 | 87 | 121 | 97 | 93 | 80 | 75 | 161 | 238 | 230 | 205 | 194 |
| Tax | 2 | 1 | 0 | 1 | -0 | 3 | 1 | -1 | -1 | -2 | -5 | -2 | -4 | -4 |
| Net profit | 130 | 187 | 118 | 86 | 121 | 94 | 92 | 81 | 77 | 162 | 243 | 232 | 209 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 254 | 330 | 253 | 238 | 259 | 253 | 238 | 215 | 203 | 291 | 422 | 541 | 634 | 729 |
| Equity | 230 | 320 | 247 | 233 | 254 | 247 | 235 | 210 | 198 | 286 | 416 | 534 | 624 | 700 |
| Long-term debt | 2 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 10 | 6 | 4 | 5 | 6 | 4 | 4 | 5 | 6 | 6 | 8 | 10 | 30 |
| Total debt | 24 | 10 | 6 | 5 | 5 | 6 | 4 | 4 | 5 | 6 | 6 | 8 | 10 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|