| Revenue | — | — |
| EBITDA | DKK -36K | +0% |
| Net profit | DKK -47K | -15% |
| Total assets | DKK 904K | -78% |
| Equity | DKK 410K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 920 | 659 | 879 | 903 | 839 | 1.089 | 498 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 337 | 709 | 503 | 528 | 1.255 | 940 | -220 | -36 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 709 | 503 | 528 | 1.255 | 940 | -220 | -36 | -36 |
| Net financials | -283 | -274 | -274 | -284 | -316 | -319 | -312 | -16 | -24 |
| Profit before tax | 53 | 217 | 296 | 315 | 940 | 621 | -532 | -52 | -60 |
| Tax | 13 | -0 | -0 | -0 | 207 | 137 | -120 | -11 | -13 |
| Net profit | 40 | 435 | 229 | 244 | 733 | 485 | -411 | -41 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.945 | 21.002 | 20.719 | 20.908 | 20.435 | 20.595 | 8.118 | 4.092 | 904 |
| Equity | 3.835 | 4.576 | 4.508 | 4.869 | 5.681 | 6.351 | 5.997 | 456 | 410 |
| Long-term debt | 12.910 | 12.637 | 12.975 | 11.841 | 10.689 | 10.988 | 0 | 0 | 0 |
| Short-term debt | 1.962 | 1.792 | 1.274 | 2.189 | 1.926 | 1.082 | 2.121 | 3.636 | 494 |
| Total debt | 14.871 | 14.429 | 14.249 | 14.030 | 12.615 | 12.070 | 2.121 | 3.636 | 494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNKSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Freddy Munksgaard | Management | 0 companies |