| Revenue | DKK 5,5M | +12% |
| EBITDA | DKK 371K | +138% |
| Net profit | DKK 170K | +320% |
| Total assets | DKK 3,6M | +10% |
| Equity | DKK 588K | +41% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.685 | 6.215 | 6.344 | 4.916 | 5.516 |
| Staff expenses | -4.286 | -5.872 | -5.426 | -4.760 | -5.145 |
| EBITDA | 399 | 344 | 881 | 156 | 371 |
| Depreciation & amort. | -116 | -110 | -83 | -80 | -80 |
| EBIT | 283 | 233 | 799 | 76 | 291 |
| Net financials | 22 | 17 | -48 | -22 | -67 |
| Profit before tax | 305 | 250 | 750 | 53 | 224 |
| Tax | 69 | 58 | 165 | 13 | 54 |
| Net profit | 236 | 193 | 585 | 41 | 170 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.019 | 3.012 | 3.420 | 3.302 | 3.642 |
| Equity | 900 | 592 | 877 | 418 | 588 |
| Long-term debt | 29 | 29 | 30 | 31 | 32 |
| Short-term debt | 2.005 | 2.314 | 2.451 | 2.807 | 2.991 |
| Total debt | 2.033 | 2.343 | 2.481 | 2.838 | 3.023 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
CK Founder | Founder | 2001 |
CH Founder | Founder | 2001 |
PT Founder | Founder | 2001 |
PH Founder | Founder | 2001 |
BF Management | Management | 2014 |
| Former (1) | ||
KW | Audit | 2001 – 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Woiremose Clausen | Audit | 0 companies |
| Charlotte Korshøj | Founder | 0 companies |
| Christian Hedeskov | Founder | 0 companies |
| Peter Teilmann | Founder | 0 companies |
| Peter Hagen Juhl | Founder | 0 companies |
| Brian Frøstrup Fisker | Management | 0 companies |