| Revenue | DKK -538K | +791% |
| EBITDA | DKK -538K | -791% |
| Net profit | DKK 5M | +45% |
| Total assets | DKK 200,7M | +2% |
| Equity | DKK 189,8M | +2% |
| Employees | — | — |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -19 | -16 | -22 | -23 | -37 | -48 | -42 | -26 | -61 | -250 | -37 | 4.260 | -60 | -538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -660 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | -19 | 104 | 157 | 156 | -37 | -48 | -42 | -26 | -61 | -250 | -37 | 3.600 | -60 | -538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 60 | 90 | 90 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | -19 | 44 | 67 | 66 | -37 | -48 | -42 | -26 | -61 | -250 | -37 | 3.600 | -60 | -538 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.185 | 5.206 | 3.666 | 7.576 | 15.442 | 14.024 | 11.302 | 21.663 | 50.339 | 32.958 | 12.654 | -1.691 | 3.813 | 5.101 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | 1.166 | 5.250 | 3.733 | 7.641 | 15.403 | 13.975 | 11.260 | 21.637 | 50.278 | 32.708 | 12.617 | 1.910 | 3.752 | 4.564 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 69 | 40 | -1 | 4 | -31 | -11 | 111 | 63 | 335 | 1.645 | -1.084 | 1.137 | 330 | -391 |
| Net profit | — | — | — | — | — | — | — | — | — | — | 1.097 | 5.210 | 3.734 | 7.636 | 15.434 | 13.986 | 11.150 | 21.574 | 49.942 | 31.063 | 13.701 | 772 | 3.422 | 4.955 |
| Item | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.002 | 21.112 | 24.516 | 34.255 | 47.500 | 64.630 | 74.843 | 99.021 | 143.476 | 174.410 | 196.106 | 196.681 | 196.787 | 200.718 |
| Equity | — | — | — | — | — | — | — | — | — | — | 15.646 | 20.356 | 23.840 | 31.450 | 46.784 | 60.470 | 71.320 | 92.594 | 141.937 | 171.999 | 185.200 | 185.472 | 186.895 | 189.849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342 | 412 | 489 | 2.251 | 441 | 1.682 | 1.850 | 4.533 | 690 | 2.224 | 498 | 380 | 863 | 169 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 344 | 187 | 554 | 275 | 2.478 | 1.672 | 1.895 | 849 | 187 | 10.407 | 10.829 | 9.013 | 10.700 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 756 | 676 | 2.805 | 716 | 4.160 | 3.522 | 6.427 | 1.539 | 2.411 | 10.906 | 11.209 | 9.876 | 10.869 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|