| Revenue | DKK -11K | +30% |
| EBITDA | DKK -11K | -30% |
| Net profit | DKK 20K | -73% |
| Total assets | DKK 786K | -14% |
| Equity | DKK 441K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -6 | -7 | -6 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -9 | -11 |
| Net financials | 31 | -128 | 0 | 91 | 117 | 107 | 113 | 72 | 132 | 132 | 116 | 117 | 60 | 26 |
| Profit before tax | 22 | -134 | -6 | 85 | 111 | 100 | 106 | 65 | 126 | 124 | 105 | 108 | 52 | 15 |
| Tax | 6 | 9 | -1 | 11 | -2 | 5 | -0 | -0 | -0 | -0 | -22 | 15 | -21 | -5 |
| Net profit | 16 | -143 | -4 | 73 | 113 | 95 | 106 | 65 | 126 | 124 | 127 | 93 | 73 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 829 | 908 | 22 | 67 | 188 | 292 | 409 | 584 | 809 | 1.261 | 1.042 | 1.124 | 913 | 786 |
| Equity | 821 | 840 | -46 | -11 | 102 | 197 | 303 | 368 | 493 | 617 | 630 | 605 | 556 | 441 |
| Long-term debt | 4 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 61 | 68 | 77 | 86 | 95 | 106 | 217 | 316 | 644 | 412 | 519 | 357 | 345 |
| Total debt | 9 | 68 | 68 | 77 | 86 | 95 | 106 | 217 | 316 | 644 | 412 | 519 | 357 | 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |