| Revenue | DKK -710K | -124% |
| EBITDA | DKK -710K | -124% |
| Net profit | DKK 11M | +40% |
| Total assets | DKK 99,9M | +3% |
| Equity | DKK 95,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -360 | -222 | -318 | -685 | -576 | -655 | -833 | -1.224 | -973 | -879 | -1.018 | 3.006 | -710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -360 | -222 | -318 | -685 | -576 | -655 | -833 | -1.224 | -973 | -879 | -1.018 | 3.006 | -710 |
| Depreciation & amort. | -0 | -116 | -74 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -360 | -338 | -393 | -685 | -576 | -655 | -833 | -1.224 | -973 | -879 | -1.018 | 3.006 | -710 |
| Net financials | 6.440 | 5.658 | 47.752 | 10.685 | 2.130 | -17.173 | -3.311 | 16.929 | 12.622 | 20.188 | -10.441 | 6.334 | 15.380 |
| Profit before tax | 6.080 | 5.320 | 47.359 | 10.001 | 1.554 | -17.828 | -4.143 | 15.705 | 11.649 | 19.309 | -11.458 | 9.341 | 14.670 |
| Tax | 1.256 | 682 | 610 | 2.362 | 762 | 1.695 | -609 | 3.417 | 2.438 | 4.246 | -2.430 | 1.501 | 3.687 |
| Net profit | 4.824 | 4.638 | 46.749 | 7.639 | 792 | -19.523 | -3.535 | 12.287 | 9.211 | 15.063 | -9.028 | 7.840 | 10.983 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.490 | 88.583 | 129.867 | 126.305 | 123.885 | 119.920 | 98.741 | 100.948 | 109.666 | 123.141 | 97.454 | 97.153 | 99.868 |
| Equity | 81.618 | 84.257 | 128.005 | 120.644 | 121.436 | 101.914 | 98.379 | 97.666 | 106.877 | 116.940 | 94.912 | 95.022 | 95.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.835 | 4.293 | 1.861 | 5.660 | 2.449 | 2.244 | 362 | 3.281 | 2.789 | 6.201 | 2.542 | 2.131 | 4.063 |
| Total debt | 3.835 | 4.293 | 1.861 | 5.660 | 2.449 | 2.244 | 362 | 3.281 | 2.789 | 6.201 | 2.542 | 2.131 | 4.063 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |