| Revenue | DKK 2,7M | +63% |
| EBITDA | DKK 935K | +224% |
| Net profit | DKK 1,4M | +265% |
| Total assets | DKK 6,9M | -8% |
| Equity | DKK 3,3M | +72% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.422 | 2.575 | -275 | 1.646 | 2.686 |
| Staff expenses | -1.319 | -1.631 | -2.184 | -2.042 | -1.268 |
| EBITDA | 103 | 943 | -2.459 | -756 | 935 |
| Depreciation & amort. | -0 | -0 | -83 | -167 | -204 |
| EBIT | 103 | 943 | -2.542 | -922 | 730 |
| Net financials | -47 | -146 | -107 | -118 | -64 |
| Profit before tax | 56 | 798 | -2.649 | -1.041 | 666 |
| Tax | -0 | -0 | -0 | -198 | -726 |
| Net profit | 56 | 798 | -2.649 | -843 | 1.392 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.992 | 5.189 | 4.561 | 7.513 | 6.883 |
| Equity | 732 | 1.530 | -1.119 | 1.938 | 3.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.260 | 3.659 | 5.680 | 5.575 | 3.552 |
| Total debt | 2.260 | 3.659 | 5.680 | 5.575 | 3.552 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (2) | ||
HJ Chief Executive Officer | Chief Executive Officer | 2013 – 2025 |
MC Management | Management | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (2) | ||
| Board of Directors | 2013 – 2023 | |
| Chairman | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Jahn Jørgensen | Chief Executive Officer | 0 companies |
| Michael Christiani Havemann | Management | 0 companies |
| Poul Henning Sørensen | Management | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Majbritt Kongstad | Chairman | 0 companies |
| Jesper Kongstad | Chairman | 0 companies |