| Revenue | DKK 1,5M | +213% |
| EBITDA | DKK 685K | +421% |
| Net profit | DKK 536K | +435% |
| Total assets | DKK 1,3M | +315% |
| Equity | DKK 682K | +155% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 343 | 1.145 | 891 | 619 | 150 | 673 | 518 | 283 | 781 | 772 | 451 | 467 | 1.459 |
| Staff expenses | -362 | -132 | -242 | -480 | -327 | -354 | -351 | -563 | -585 | -582 | -655 | -445 | -584 | -774 |
| EBITDA | -303 | 211 | 903 | 411 | 292 | -203 | 322 | -45 | -302 | 200 | 117 | 6 | -213 | 685 |
| Depreciation & amort. | -10 | -6 | -0 | -5 | -9 | -9 | -9 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -314 | 205 | 903 | 406 | 283 | -213 | 313 | -57 | -302 | 200 | 117 | 6 | -213 | 685 |
| Net financials | 4 | 5 | -4 | 7 | 5 | 12 | 4 | 3 | 1 | -0 | -3 | 0 | 3 | 3 |
| Profit before tax | -309 | 211 | 899 | 413 | 287 | -200 | 316 | -54 | -301 | 200 | 114 | 6 | -211 | 687 |
| Tax | -77 | 46 | 226 | 99 | 65 | -51 | 89 | 1 | -0 | -0 | -0 | -0 | -51 | 151 |
| Net profit | -233 | 165 | 673 | 314 | 223 | -150 | 228 | -55 | -301 | 200 | 114 | 6 | -160 | 536 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 307 | 378 | 1.116 | 1.190 | 1.328 | 1.513 | 1.174 | 1.020 | 643 | 733 | 698 | 630 | 313 | 1.299 |
| Equity | 276 | 344 | 921 | 1.136 | 1.259 | 1.008 | 1.132 | 972 | 563 | 652 | 653 | 545 | 267 | 682 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 34 | 195 | 54 | 69 | 505 | 42 | 48 | 80 | 81 | 45 | 85 | 45 | 617 |
| Total debt | 31 | 34 | 195 | 54 | 69 | 505 | 42 | 48 | 80 | 81 | 45 | 85 | 45 | 617 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Jensen | Founder | 0 companies |