| Revenue | DKK 498K | -63% |
| EBITDA | DKK -2,2M | -4430% |
| Net profit | DKK 1,6M | +2124% |
| Total assets | DKK 53M | -5% |
| Equity | DKK 27,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.273 | 1.511 | 1.601 | 1.507 | 865 | 1.044 | 1.121 | 1.218 | — | 1.348 | 498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.365 | 1.557 | 1.880 | 2.892 | 1.976 | 1.044 | 1.739 | 1.218 | 18.143 | 51 | -2.218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.365 | 1.557 | 1.880 | 2.892 | 1.976 | 1.044 | 1.739 | 1.218 | 18.143 | 51 | -2.218 |
| Net financials | -399 | -233 | -216 | -1.043 | -620 | -597 | -626 | -620 | -116 | -138 | 4.276 |
| Profit before tax | 966 | 1.324 | 1.664 | 1.849 | 1.357 | 447 | 1.113 | 598 | 18.027 | -87 | 2.058 |
| Tax | 195 | 185 | 392 | 181 | 314 | 113 | 483 | 132 | 3.968 | -7 | 453 |
| Net profit | 772 | 1.138 | 1.272 | 1.668 | 1.042 | 334 | 629 | 467 | 14.059 | -79 | 1.606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.262 | 25.314 | 25.843 | 27.997 | 28.156 | 28.083 | 30.042 | 30.613 | 49.345 | 56.025 | 53.013 |
| Equity | 5.008 | 6.239 | 7.452 | 9.120 | 10.162 | 10.496 | 11.125 | 11.592 | 25.651 | 25.572 | 27.177 |
| Long-term debt | 10.113 | 10.010 | 9.966 | 15.434 | 15.331 | 15.242 | 16.307 | 16.294 | 0 | 23.200 | 18.462 |
| Short-term debt | 8.939 | 7.996 | 7.304 | 2.426 | 1.394 | 1.068 | 950 | 1.059 | 18.107 | 1.937 | 2.659 |
| Total debt | 19.052 | 18.006 | 17.270 | 17.860 | 16.725 | 16.310 | 17.258 | 17.354 | 18.107 | 25.138 | 21.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2020 | — | — |
CB Management | Management | 2001 | — | — |
EJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POULSEN-GRUPPEN HOLDING A/S | Company | 100.0% | 100.0% | 2001 |
PHJ EJENDOMME A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Bo Henriksen | Management | 0 companies |
| Claus Braunstein | Management | 0 companies |
| Erik Jensen | Management | 0 companies |
| Vagn Tolstrup Sørensen | Board of Directors | 0 companies |
| Helle Susanne Henriksen | Board of Directors | 0 companies |
| Winnie Beck | Board of Directors | 0 companies |
| Søren Jens Emil Poulsen | Chairman | 0 companies |
| Poul Henning Jensen | Chairman | 0 companies |
| Michael Buhl | Chairman | 0 companies |
| Michael Dines Braunstein Poulsen | Board of Directors | 0 companies |