| Revenue | DKK 5,3M | -10% |
| EBITDA | DKK 786K | -23% |
| Net profit | DKK 351K | -37% |
| Total assets | DKK 5,7M | +0% |
| Equity | DKK 1,4M | -13% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.165 | 5.601 | 5.519 | 5.880 | 5.320 |
| Staff expenses | -3.172 | -4.602 | -4.932 | -4.781 | -4.530 |
| EBITDA | 982 | 885 | 524 | 1.020 | 786 |
| Depreciation & amort. | -151 | -183 | -174 | -191 | -228 |
| EBIT | 831 | 702 | 350 | 829 | 558 |
| Net financials | -14 | -46 | -82 | -115 | -106 |
| Profit before tax | 817 | 656 | 268 | 714 | 452 |
| Tax | 181 | 146 | 75 | 158 | 101 |
| Net profit | 635 | 510 | 193 | 556 | 351 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.130 | 6.380 | 6.602 | 5.716 | 5.733 |
| Equity | 1.635 | 1.510 | 1.204 | 1.560 | 1.361 |
| Long-term debt | 291 | 357 | 220 | 235 | 244 |
| Short-term debt | 5.148 | 4.455 | 5.131 | 3.893 | 4.109 |
| Total debt | 5.439 | 4.812 | 5.350 | 4.129 | 4.353 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB Management | Management | 2001 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2020 | |
| Board of Directors | 2013 | |
| Board of Directors | 2020 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2003 – 2018 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2013 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Bro Larsen | Management | 0 companies |
| Richardt Rishøj Videbæk Mikkelsen | Chairman | 0 companies |
| Lars Gammelby Nielsen | Board of Directors | 0 companies |
| Martin Nielsen | Board of Directors | 0 companies |
| Niels Christian Andersen | Board of Directors | 0 companies |
| Steen Centio Goldenfuzz | Board of Directors | 0 companies |
| Willy Jespersen Friis | Board of Directors | 0 companies |
| Thomas Bruun Sehested | Board of Directors | 0 companies |
| Dennis Mortensen | Board of Directors | 0 companies |