| Revenue | DKK 40K | -113% |
| EBITDA | DKK 40K | +113% |
| Net profit | DKK 40K | +113% |
| Total assets | DKK 153K | -11% |
| Equity | DKK 123K | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | -9 | 38 | 51 | -52 | 10 | -12 | 79 | 40 | 276 | 324 | -315 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -0 | -59 | -0 | -0 | -0 |
| EBITDA | 38 | -9 | 38 | 51 | -52 | 10 | -12 | 57 | 40 | 217 | 324 | -315 | 40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 38 | -9 | 38 | 51 | -52 | 10 | -12 | 57 | 40 | 217 | 324 | -315 | 40 |
| Net financials | -3 | -2 | -3 | -2 | -3 | -3 | -3 | -6 | -4 | -5 | -8 | 0 | -0 |
| Profit before tax | 34 | -10 | 35 | 48 | -55 | 7 | -15 | 51 | 36 | 212 | 316 | -315 | 40 |
| Tax | 4 | 0 | 7 | 11 | -0 | -0 | -0 | -4 | 8 | 47 | 73 | -0 | -0 |
| Net profit | 30 | -10 | 28 | 37 | -55 | 7 | -15 | 55 | 28 | 165 | 243 | -315 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 2 | 7 | 38 | 5 | 27 | 112 | 174 | 194 | 488 | 721 | 171 | 153 |
| Equity | -84 | -94 | -66 | -29 | -84 | -77 | -92 | -37 | -9 | 156 | 399 | 83 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 127 | 127 | 127 | 127 | 127 | 0 | 0 |
| Short-term debt | 113 | 96 | 72 | 66 | 89 | 104 | 77 | 84 | 76 | 205 | 195 | 88 | 30 |
| Total debt | 113 | 96 | 72 | 66 | 89 | 104 | 204 | 211 | 203 | 332 | 322 | 88 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|