| Revenue | DKK -26K | -21% |
| EBITDA | DKK -26K | +21% |
| Net profit | DKK 475K | -51% |
| Total assets | DKK 10,5M | +3% |
| Equity | DKK 10,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -18 | -19 | -21 | -25 | -20 | -15 | -73 | -29 | -38 | -36 | -34 | -33 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -18 | -19 | -21 | -25 | -20 | -15 | -73 | -29 | -38 | -36 | -34 | -33 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -18 | -19 | -21 | -25 | -20 | -15 | -73 | -29 | -38 | -36 | -34 | -33 | -26 |
| Net financials | -282 | 295 | 893 | 516 | 1.495 | 463 | 247 | 501 | 269 | 1.849 | -658 | 358 | 1.277 | 637 |
| Profit before tax | 267 | 277 | 874 | 495 | 1.470 | 443 | 232 | 428 | 239 | 1.811 | -694 | 324 | 1.244 | 611 |
| Tax | 67 | 44 | 155 | 51 | 64 | 97 | 51 | 18 | 55 | 398 | -152 | 72 | 272 | 136 |
| Net profit | 199 | 232 | 719 | 445 | 1.406 | 346 | 181 | 410 | 184 | 1.413 | -542 | 252 | 971 | 475 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.801 | 4.931 | 5.675 | 5.909 | 7.224 | 7.448 | 7.535 | 7.887 | 7.915 | 9.690 | 8.808 | 9.038 | 10.171 | 10.515 |
| Equity | 4.783 | 4.919 | 5.541 | 5.888 | 7.194 | 7.438 | 7.515 | 7.820 | 7.896 | 9.309 | 8.767 | 9.019 | 9.991 | 10.465 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 36 |
| Short-term debt | 18 | 13 | 134 | 21 | 31 | 10 | 20 | 67 | 19 | 381 | 41 | 19 | 38 | 14 |
| Total debt | 18 | 13 | 134 | 21 | 31 | 10 | 20 | 67 | 19 | 381 | 41 | 19 | 180 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|