| Revenue | DKK 122K | -89% |
| EBITDA | DKK -157K | -223% |
| Net profit | DKK -149K | -8518% |
| Total assets | DKK 1,2M | -22% |
| Equity | DKK 965K | -18% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | 375 | 510 | 550 | 402 | 715 | 1.027 | 840 | 916 | 1.427 | 1.131 | 1.356 | 1.068 | 122 |
| Staff expenses | -161 | -213 | -336 | -395 | -446 | -487 | -676 | -680 | -872 | -991 | -987 | -1.168 | -1.116 | -279 |
| EBITDA | -217 | 162 | 174 | 154 | -45 | 228 | 348 | 297 | 44 | 435 | 144 | 188 | -49 | -157 |
| Depreciation & amort. | -0 | -4 | -8 | -13 | -16 | -28 | -26 | -28 | -50 | -45 | -39 | -47 | -38 | -19 |
| EBIT | -217 | 158 | 165 | 141 | -61 | 200 | 322 | 268 | -6 | 391 | 105 | 141 | -86 | -176 |
| Net financials | -99 | -26 | -0 | 0 | -1 | -1 | -2 | -3 | -5 | -4 | -5 | 5 | 85 | 26 |
| Profit before tax | -317 | 131 | 165 | 141 | -62 | 199 | 320 | 265 | -11 | 387 | 100 | 146 | -1 | -151 |
| Tax | -23 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 22 | 35 | 1 | -2 |
| Net profit | -294 | 137 | 165 | 141 | -62 | 199 | 320 | 265 | -11 | 384 | 78 | 111 | -2 | -149 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 144 | 205 | 405 | 507 | 416 | 680 | 978 | 1.159 | 1.025 | 1.421 | 1.472 | 1.622 | 1.486 | 1.158 |
| Equity | -2.091 | 81 | 246 | 387 | 275 | 474 | 742 | 955 | 890 | 1.219 | 1.241 | 1.295 | 1.175 | 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 13 | 0 |
| Short-term debt | 2.234 | 124 | 159 | 120 | 141 | 206 | 235 | 204 | 135 | 199 | 206 | 268 | 298 | 193 |
| Total debt | 2.234 | 124 | 159 | 120 | 141 | 206 | 235 | 204 | 135 | 199 | 206 | 315 | 310 | 193 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Founder | Founder | 2001 | — | — |
JO Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Axel Jønsson | Founder | 0 companies |
| John Orla Henrichsen | Audit | 0 companies |