| Revenue | DKK 691K | -34% |
| EBITDA | DKK 94K | -68% |
| Net profit | DKK 72K | -68% |
| Total assets | DKK 981K | -27% |
| Equity | DKK 702K | -22% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 795 | 1.012 | 1.164 | 1.046 | 691 |
| Staff expenses | -526 | -650 | -786 | -755 | -597 |
| EBITDA | 269 | 362 | 378 | 291 | 94 |
| Depreciation & amort. | -17 | -17 | -5 | -2 | -5 |
| EBIT | 252 | 345 | 373 | 290 | 89 |
| Net financials | -4 | -3 | -1 | 1 | 4 |
| Profit before tax | 249 | 343 | 372 | 291 | 93 |
| Tax | 55 | 76 | 82 | 64 | 21 |
| Net profit | 194 | 266 | 290 | 227 | 72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.408 | 1.330 | 1.679 | 1.349 | 981 |
| Equity | 825 | 978 | 1.153 | 900 | 702 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 581 | 352 | 526 | 448 | 278 |
| Total debt | 581 | 352 | 526 | 448 | 278 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BO Founder | Founder | 2001 |
MJ | Founder | 2001 |
| Former (1) | ||
| Audit | 2001 – 2004 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ole Kirk | Founder | 0 companies |
| Revisionsfirmaet K.E. Hedegård A/S | Audit | 0 companies |
| Magnus Johannes Korsholm Nielsen | Founder | 0 companies |