| Revenue | DKK -3K | -5% |
| EBITDA | DKK -3K | +5% |
| Net profit | DKK -10K | +22% |
| Total assets | DKK 131K | +2% |
| Equity | DKK -512K | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.139 | 574 | -6 | — | -159 | 4 | -5 | -5 | -4 | -3 | -3 |
| Staff expenses | -602 | -542 | -546 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -237 | 32 | -552 | 0 | -159 | 4 | -5 | -5 | -4 | -3 | -3 |
| Depreciation & amort. | -150 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -387 | 26 | -558 | 0 | -159 | 4 | -5 | -5 | -4 | -3 | -3 |
| Net financials | -179 | 6 | -12 | 0 | -24 | -11 | -9 | -9 | -10 | -10 | -10 |
| Profit before tax | -565 | 32 | -570 | 0 | -182 | -7 | -15 | -14 | -13 | -13 | -13 |
| Tax | -141 | 13 | 20 | -0 | -0 | -152 | -39 | -0 | -0 | -0 | -3 |
| Net profit | -424 | 19 | -590 | 0 | -182 | 145 | 24 | -14 | -13 | -13 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.150 | 1.118 | 262 | 0 | 4 | 98 | 133 | 131 | 130 | 128 | 131 |
| Equity | 2.964 | 884 | -407 | 0 | -630 | -486 | -462 | -476 | -488 | -502 | -512 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626 | 639 |
| Short-term debt | -186 | 233 | 668 | 0 | 635 | 583 | 595 | 606 | 618 | 4 | 4 |
| Total debt | -186 | 234 | 668 | 0 | 635 | 583 | 595 | 606 | 618 | 630 | 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB | Audit | 2001 | — | — |
FL Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. LYNGSØ HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjørn Nielsen | Audit | 0 companies |
| Flemming Lyngsø Thomsen | Management | 0 companies |