| Revenue | DKK 0 | — |
| EBITDA | DKK 1,8M | +26% |
| Net profit | DKK 1,5M | -88% |
| Total assets | DKK 83,8M | -5% |
| Equity | DKK 83,7M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.225 | 752 | 681 | 1.457 | 1.839 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.225 | 752 | 681 | 1.457 | 1.839 |
| Net financials | 15.133 | -1.063 | 8.623 | 15.915 | 1.680 |
| Profit before tax | 14.864 | -1.362 | 8.338 | 15.558 | 1.305 |
| Tax | 2.070 | -524 | 1.634 | 3.039 | -177 |
| Net profit | 12.794 | -838 | 6.704 | 12.519 | 1.482 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73.865 | 69.601 | 75.704 | 88.450 | 83.836 |
| Equity | 71.523 | 69.533 | 74.738 | 84.756 | 83.738 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.343 | 68 | 966 | 3.694 | 97 |
| Total debt | 2.343 | 68 | 966 | 3.694 | 97 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OH | Audit | 2001 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2001 | |
| Former (3) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2001 – 2015 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Hagemann-Petersen | Audit | 0 companies |
| Klaus Sell | Board of Directors | 0 companies |
| Steen Røgilds | Board of Directors | 0 companies |
| Jeppe Blohm Nielsen | Board of Directors | 0 companies |
| Sanne Blohm Wehlast | Board of Directors | 0 companies |
| Annette Nielsen | Board of Directors | 0 companies |
| Per Nykjær | Board of Directors | 0 companies |