| Revenue | DKK 2,2M | +65% |
| EBITDA | DKK 1,3M | +139% |
| Net profit | DKK 923K | +169% |
| Total assets | DKK 2,8M | +32% |
| Equity | DKK 1,9M | +43% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 800 | 920 | 1.073 | 1.023 | 1.765 | 1.590 | 1.012 | 966 | 1.118 | 1.721 | 1.331 | 2.203 |
| Staff expenses | -299 | -321 | -310 | -313 | -372 | -572 | -622 | -784 | -677 | -747 | -788 | -798 | -931 |
| EBITDA | 248 | 479 | 610 | 760 | 651 | 1.193 | 968 | 228 | 289 | 371 | 932 | 532 | 1.272 |
| Depreciation & amort. | 301 | -295 | -250 | -142 | -124 | -78 | -111 | -165 | -149 | -132 | -150 | -107 | -102 |
| EBIT | -52 | 184 | 360 | 619 | 526 | 1.115 | 857 | 64 | 140 | 239 | 782 | 425 | 1.170 |
| Net financials | 73 | -38 | -17 | -20 | -14 | -6 | 2 | -4 | -12 | -2 | 8 | 8 | 14 |
| Profit before tax | 83 | 147 | 343 | 599 | 512 | 1.109 | 859 | 60 | 129 | 237 | 791 | 433 | 1.184 |
| Tax | 31 | 36 | 84 | 142 | 114 | 209 | 190 | 14 | 28 | 52 | 180 | 91 | 261 |
| Net profit | 52 | 111 | 259 | 456 | 398 | 900 | 669 | 46 | 100 | 185 | 611 | 343 | 923 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.370 | 2.240 | 2.085 | 2.936 | 2.898 | 3.288 | 3.705 | 2.016 | 1.830 | 1.383 | 2.312 | 2.129 | 2.820 |
| Equity | 773 | 785 | 944 | 1.400 | 1.697 | 2.493 | 3.057 | 1.103 | 1.203 | 988 | 1.483 | 1.326 | 1.899 |
| Long-term debt | 563 | 534 | 504 | 473 | 443 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 894 | 637 | 1.062 | 759 | 774 | 618 | 876 | 588 | 359 | 767 | 759 | 834 |
| Total debt | 1.562 | 1.427 | 1.142 | 1.535 | 1.202 | 774 | 618 | 876 | 588 | 359 | 767 | 759 | 834 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 2001 | — | — |
PR Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PB Rydberg Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Lassen | Founder | 0 companies |
| Peter Rydberg | Management | 0 companies |