| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -51% |
| Net profit | DKK 52K | -74% |
| Total assets | DKK 2M | -18% |
| Equity | DKK 2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -41 | -10 | -16 | -21 | -37 | -16 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -41 | -10 | -16 | -21 | -37 | -16 | -13 | -13 | -10 | -10 | -8 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -41 | -10 | -16 | -21 | -37 | -16 | -13 | -13 | -10 | -10 | -8 | -11 | -16 |
| Net financials | 221 | 199 | 182 | 126 | 95 | 151 | -166 | 268 | 13 | 144 | -327 | 76 | 267 | 83 |
| Profit before tax | 191 | 158 | 172 | 111 | 74 | 114 | -183 | 254 | -0 | 134 | -338 | 68 | 257 | 67 |
| Tax | 48 | 40 | 42 | 26 | 16 | 25 | -0 | 16 | -0 | 30 | -74 | 15 | 56 | 15 |
| Net profit | 143 | 119 | 130 | 85 | 58 | 89 | -183 | 239 | -0 | 105 | -263 | 53 | 200 | 52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.833 | 7.472 | 7.087 | 6.672 | 6.231 | 5.822 | 5.136 | 4.874 | 4.374 | 3.999 | 3.216 | 2.768 | 2.476 | 2.019 |
| Equity | 7.329 | 6.948 | 6.577 | 6.162 | 6.220 | 5.808 | 5.126 | 4.864 | 4.364 | 3.969 | 3.206 | 2.758 | 2.459 | 2.011 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 524 | 510 | 510 | 11 | 14 | 10 | 10 | 10 | 30 | 10 | 10 | 17 | 9 |
| Total debt | 504 | 524 | 510 | 510 | 11 | 14 | 10 | 10 | 10 | 30 | 10 | 10 | 17 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 | |
| Individual | 10.0% | 10.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| SIKA A/S | Audit | 0 companies |