| Revenue | DKK 346K | +32% |
| EBITDA | DKK 8K | +122% |
| Net profit | DKK 4K | +109% |
| Total assets | DKK 263K | +24% |
| Equity | DKK -23K | +14% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 280 | 294 | 257 | 320 | 275 | 338 | 265 | 190 | 235 | 328 | 262 | 346 |
| Staff expenses | -203 | -81 | -213 | -275 | -260 | -298 | -347 | -291 | -171 | -262 | -291 | -296 | -338 |
| EBITDA | 191 | 200 | 81 | -18 | 61 | -23 | -10 | -26 | 19 | -27 | 37 | -34 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 191 | 200 | 81 | -18 | 61 | -23 | -10 | -26 | 19 | -27 | 37 | -34 | 8 |
| Net financials | -5 | -4 | -3 | -3 | -3 | -3 | -2 | -5 | -3 | -2 | -5 | -4 | -3 |
| Profit before tax | 186 | 196 | 78 | -20 | 58 | -26 | -12 | -31 | 16 | -29 | 32 | -38 | 5 |
| Tax | 49 | 50 | 21 | -0 | 11 | -0 | -0 | -0 | -0 | -0 | 1 | -0 | 1 |
| Net profit | 136 | 146 | 58 | -20 | 47 | -26 | -12 | -31 | 16 | -29 | 31 | -38 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 316 | 312 | 292 | 323 | 282 | 237 | 186 | 229 | 240 | 184 | 212 | 263 |
| Equity | -177 | -32 | 26 | 6 | 53 | 26 | 14 | -17 | 9 | -20 | 12 | -26 | -23 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 347 | 286 | 286 | 270 | 255 | 224 | 204 | 220 | 259 | 172 | 239 | 286 |
| Total debt | 515 | 347 | 286 | 286 | 270 | 255 | 224 | 204 | 220 | 259 | 172 | 239 | 286 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Asbjørn Andersen | Management | 0 companies |
| Jan Hjelmgaard | Chairman | 0 companies |
| Peter Rudolf Pedersen | Chairman | 0 companies |